Group Statement of Changes in Equity
For the year ended 31 December 2013
As at 31 December 2013
Attributable to equity holders of the Company |
|||||||||
Notes |
Ordinary share capital £ million |
Share premium account £ million |
Treasury shares £ million |
Capital redemption reserve £ million |
Hedging reserve £ million |
Foreign exchange reserve (translation) £ million |
Retained earnings £ million |
Total equity £ million |
|
Balance at 1 January 2013 |
49 |
19 |
(34) |
6 |
(9) |
15 |
999 |
1,045 |
|
Profit for the year |
– |
– |
– |
– |
– |
– |
246 |
246 |
|
Other comprehensive (loss)/income: |
|||||||||
Transfers from hedging reserve to |
– |
– |
– |
– |
(2) |
– |
– |
(2) |
|
Transfers from hedging reserve |
– |
– |
– |
– |
(6) |
– |
– |
(6) |
|
Fair value gains on foreign |
– |
– |
– |
– |
12 |
– |
– |
12 |
|
Fair value gains on interest |
– |
– |
– |
– |
5 |
– |
– |
5 |
|
Currency translation differences (i) |
– |
– |
– |
– |
– |
(89) |
– |
(89) |
|
Deferred tax on items taken to |
– |
– |
– |
– |
(1) |
– |
– |
(1) |
|
Current tax on items taken to |
– |
– |
– |
– |
– |
2 |
– |
2 |
|
Remeasurement of retirement |
– |
– |
– |
– |
– |
– |
(4) |
(4) |
|
Total comprehensive (loss)/ |
– |
– |
– |
– |
8 |
(87) |
242 |
163 |
|
Transactions with owners: |
|||||||||
Purchase of treasury shares |
– |
– |
(1) |
– |
– |
– |
– |
(1) |
|
Employee share awards |
– |
– |
– |
– |
– |
– |
(2) |
(2) |
|
Issue of ordinary shares to employees |
– |
– |
11 |
– |
– |
– |
(11) |
– |
|
Current tax on items taken |
– |
– |
– |
– |
– |
– |
3 |
3 |
|
Deferred tax on items taken to |
– |
– |
– |
– |
– |
– |
(3) |
(3) |
|
New share capital subscribed |
– |
1 |
– |
– |
– |
– |
– |
1 |
|
Dividends paid during 2013 |
– |
– |
– |
– |
– |
– |
(66) |
(66) |
|
– |
1 |
10 |
– |
– |
– |
(79) |
(68) |
||
Balance at 31 December 2013 |
49 |
20 |
(24) |
6 |
(1) |
(72) |
1,162 |
1,140 |
(i) Included in currency translation differences of the Group are exchange gains of £8 million arising on borrowings denominated in foreign currencies designated as hedges of net investments overseas, offset by exchange losses of £97 million relating to the translation of overseas results and net assets.
As at 31 December 2012
Attributable to equity holders of the Company |
|||||||||
Notes |
Ordinary share capital £ million |
Share premium account £ million |
Treasury shares £ million |
Capital redemption reserve £ million |
Hedging reserve £ million |
Foreign exchange reserve (translation) £ million |
Retained earnings £ million |
Total equity £ million |
|
Balance at 1 January 2012 |
49 |
16 |
(49) |
6 |
(10) |
73 |
796 |
881 |
|
Profit for the year |
– |
– |
– |
– |
– |
– |
276 |
276 |
|
Other comprehensive (loss)/income: |
|||||||||
Transfers from hedging reserve to |
– |
– |
– |
– |
(1) |
– |
– |
(1) |
|
Transfers from hedging reserve |
– |
– |
– |
– |
(1) |
– |
– |
(1) |
|
Fair value gains on foreign |
– |
– |
– |
– |
3 |
– |
– |
3 |
|
Fair value gains on interest |
– |
– |
– |
– |
1 |
– |
– |
1 |
|
Deferred tax on items taken to |
– |
– |
– |
– |
(1) |
– |
– |
(1) |
|
Currency translation differences (i) |
– |
– |
– |
– |
– |
(58) |
– |
(58) |
|
Remeasurement of retirement |
– |
– |
– |
– |
– |
– |
(2) |
(2) |
|
Total comprehensive (loss)/ |
– |
– |
– |
– |
1 |
(58) |
274 |
217 |
|
Transactions with owners: |
|||||||||
Purchase of treasury shares |
– |
– |
(11) |
– |
– |
– |
– |
(11) |
|
Employee share awards |
– |
– |
– |
– |
– |
– |
14 |
14 |
|
Issue of ordinary shares to employees |
– |
– |
26 |
– |
– |
– |
(26) |
– |
|
Current tax on items taken |
– |
– |
– |
– |
– |
– |
21 |
21 |
|
Deferred tax on items taken to |
– |
– |
– |
– |
– |
– |
(20) |
(20) |
|
Return of capital to shareholders |
– |
– |
– |
– |
– |
– |
(2) |
(2) |
|
New share capital subscribed |
– |
3 |
– |
– |
– |
– |
– |
3 |
|
Dividends paid during 2012 |
– |
– |
– |
– |
– |
– |
(58) |
(58) |
|
– |
3 |
15 |
– |
– |
– |
(71) |
(53) |
||
Balance at 31 December 2012 |
49 |
19 |
(34) |
6 |
(9) |
15 |
999 |
1,045 |
(i) Included in currency translation differences of the Group are exchange gains of £18 million arising on borrowings denominated in foreign currencies designated as hedges of net investments overseas, offset by exchange losses of £76 million relating to the translation of overseas results and net assets.